| Week | Dates | Gross Sales | Food % | Bev % | Total COGS $ | COGS % |
|---|---|---|---|---|---|---|
| Wk 17 | 4/19–4/25 | $70,146 | 31.3% | 21.2% | $20,354 | 29.0% |
| Wk 18 | 4/26–5/2 | $56,001 | 30.2% | 33.3% | $18,084 | 32.3% |
| Wk 19 | 5/3–5/9 | $57,822 | 33.0% | 16.0% | $15,619 | 27.0% |
| Wk 20 | 5/10–5/16 | $64,968 | 29.7% | 8.3% | $14,431 | 22.2% |
| 4-Week Average | $62,234 | 31.0% ↓ | 19.4% ↓ | $17,122 | 27.5% | |
| Vendor / Item | GL | Pack | Qty | Amount |
|---|---|---|---|---|
| US Foods | $5,377 | |||
| Baldor Boston | $2,755 | |||
| Ipswich Shellfish Co | $1,442 | |||
| New England Mutual Trading | $846 | |||
| Paul W. Marks Co. | $770 | |||
| Boston Bread Service | $257 |
| Vendor / Item | GL | Pack | Qty | Amount |
|---|---|---|---|---|
| Seaboard Products | $902 | |||
| Southern Glazer's Beverage Company | $842 | |||
| US Foods | $258 | |||
| Baldor Boston | $119 | |||
| Paul W. Marks Co. | $64 |
| Vendor / Item | GL | Pack | Qty | Amount |
|---|---|---|---|---|
| TriMark United East | $799 |
| Vendor | Food | Beverage | Paper | Total |
|---|---|---|---|---|
| US Foods | $5,377 | $258 | — | $5,635 |
| Baldor Boston | $2,755 | $119 | — | $2,874 |
| Ipswich Shellfish Co | $1,442 | — | — | $1,442 |
| Seaboard Products | — | $902 | — | $902 |
| New England Mutual Trading | $846 | — | — | $846 |
| Southern Glazer's Beverage Company | — | $842 | — | $842 |
| Paul W. Marks Co. | $770 | $64 | — | $833 |
| TriMark United East | — | — | $799 | $799 |
| Boston Bread Service | $257 | — | — | $257 |
| Item | Vendor | Wk 19 $/unit | Wk 20 $/unit | Change |
|---|---|---|---|---|
| LETTUCE - ROMAINE - HEARTS | Baldor Boston | $41.64 | $56.50 | +$14.86 |
| LETTUCE - GREEN LEAF | Baldor Boston | $32.54 | $40.53 | +$7.99 |
| BRUSSELL SPROUTS | Baldor Boston | $44.27 | $50.99 | +$6.73 |
| PEPPER - RED FRESNO | Baldor Boston | $10.93 | $16.25 | +$5.32 |
| FRY SHORTENING | US Foods | $37.99 | $41.48 | +$3.49 |
| CHEESE - BURRATA | Baldor Boston | $66.44 | $69.81 | +$3.37 |
| TORTILLA - CORN - 6" | Baldor Boston | $55.58 | $58.50 | +$2.92 |
| BEETS | Baldor Boston | $10.21 | $12.50 | +$2.29 |
| SAUCE - PESTO | Baldor Boston | $37.23 | $39.19 | +$1.96 |
| CHIVES | Baldor Boston | $15.44 | $17.25 | +$1.81 |
| OIL - TRUFFLE - WHITE | Baldor Boston | $29.83 | $31.42 | +$1.59 |
| GARLIC - PEELED | Baldor Boston | $17.15 | $18.56 | +$1.41 |
| EDIBLE FLOWERS - ALL | Baldor Boston | $25.65 | $27.00 | +$1.35 |
| GREENS - MESCLUN | Baldor Boston | $24.23 | $25.50 | +$1.27 |
| CHICKEN - TENDERS | US Foods | $74.94 | $76.13 | +$1.19 |
| SEAWEED SALAD | Baldor Boston | $20.80 | $21.89 | +$1.09 |
| TOFU - EXTRA FIRM | Baldor Boston | $20.51 | $21.59 | +$1.08 |
| PEPPER - RED | Baldor Boston | $19.71 | $20.75 | +$1.04 |
| TUNA - SUSHI | Ipswich Shellfish Co | $14.50 | $15.50 | +$1.00 |
| SPINACH | Baldor Boston | $25.81 | $26.75 | +$0.94 |
| ARUGULA - BABY | Baldor Boston | $17.37 | $18.28 | +$0.91 |
| BREAD - BURGER BUN - ALL | Baldor Boston | $32.86 | $33.73 | +$0.87 |
| HAMACHI - YELLOWTAIL | Ipswich Shellfish Co | $14.95 | $15.75 | +$0.80 |
| ONION - RED | Baldor Boston | $9.30 | $10.07 | +$0.77 |
| STRING BEANS | Baldor Boston | $26.05 | $26.73 | +$0.69 |
| PEPPER - JALAPENO | Baldor Boston | $9.09 | $9.73 | +$0.64 |
| POTATO - YUKON - GOLD | Baldor Boston | $22.97 | $23.61 | +$0.64 |
| EDAMAME | US Foods | $30.41 | $31.03 | +$0.62 |
| FLOUR - CORN | US Foods | $31.41 | $31.97 | +$0.56 |
| WATERCRESS | Baldor Boston | $21.14 | $21.70 | +$0.55 |
| ROSEMARY | Baldor Boston | $10.45 | $11.00 | +$0.55 |
| AVOCADO | Baldor Boston | $26.48 | $26.91 | +$0.43 |
| CARROTS | Baldor Boston | $10.93 | $11.31 | +$0.38 |
| CELERY | Baldor Boston | $10.69 | $11.06 | +$0.37 |
| PARSNIP | Baldor Boston | $6.18 | $6.50 | +$0.32 |
| SQUASH - BUTTERNUT | Baldor Boston | $4.99 | $5.25 | +$0.26 |
| BEEF BASE | US Foods | $10.18 | $10.39 | +$0.21 |
| PINEAPPLE | Baldor Boston | $5.94 | $6.15 | +$0.21 |
| CILANTRO | Baldor Boston | $5.23 | $5.37 | +$0.13 |
| KETCHUP - POUCH | US Foods | $33.90 | $33.99 | +$0.09 |
| MILK | Paul W. Marks Co. | $2.57 | $2.66 | +$0.09 |
| Item | Vendor | Wk 19 $/unit | Wk 20 $/unit | Change |
|---|---|---|---|---|
| TOMATO - 5x6 | Baldor Boston | $72.17 | $40.00 | $32.17 |
| TOMATO - 5x6 | US Foods | $79.86 | $53.45 | $26.41 |
| CHICKEN - BREAST | US Foods | $85.95 | $76.95 | $9.00 |
| DRESSING - BLUE CHEESE | US Foods | $25.53 | $21.68 | $3.85 |
| OYSTERS | Ipswich Shellfish Co | $86.00 | $83.00 | $3.00 |
| POMEGRANATE | Baldor Boston | $34.91 | $33.50 | $1.41 |
| CUCUMBERS - SUSHI | Baldor Boston | $10.13 | $8.90 | $1.23 |
| TOMATOES - CHERRY - HEIRLOOM | Baldor Boston | $22.16 | $21.23 | $0.93 |
| CHEESE - MONTEREY JACK - BLEND | Paul W. Marks Co. | $65.17 | $64.76 | $0.41 |
| PEPPER - JALAPENO | Baldor Boston | $5.23 | $5.00 | $0.23 |
| ONION - SPANISH | Baldor Boston | $32.75 | $32.61 | $0.14 |